How to Calculate New Basis in a Partial 1031 Exchange with Cash Boot?
I'm struggling to figure out how to properly calculate the basis of a Replacement Property in a partial 1031 exchange where I took some cash out. Here's my situation: My Relinquished Property had an original purchase price of $325,000. I've claimed about $230,000 in depreciation over the years I've owned it. I just sold it for $1,550,000. After subtracting all the pre-sale repairs, commissions, closing costs, and exchange fees (around $115,000), I decided to take out $410,000 in cash boot (I know I'll have to pay capital gains on this). I used the remaining proceeds to purchase a Replacement Property for $1,025,000. My question is: What's my cost basis for depreciation purposes on this new property? Is it essentially zero because of all the depreciation I claimed on the old property? And how does the $410,000 cash boot affect the calculation? I've been searching online for examples of partial exchanges with cash boot but haven't found clear guidance. Any help would be greatly appreciated!
20 comments


Liam McGuire
The calculation for your new basis is actually pretty straightforward once you understand the components. In a 1031 exchange, your new property essentially inherits the adjusted basis of your old property, with some adjustments. Your adjusted basis in the relinquished property was $95,000 ($325,000 original cost minus $230,000 depreciation). Since you took out $410,000 in cash boot, that's considered taxable, but it doesn't directly factor into your new basis calculation in the way you might think. Your new basis would be: Adjusted basis of relinquished property ($95,000) + Amount of additional investment ($1,025,000 - ($1,550,000 - $115,000 - $410,000)) - Gain not recognized. The formula gets complicated with partial exchanges, but essentially your new depreciable basis will be significantly higher than zero - it will be your old adjusted basis plus any additional investment you made. I recommend using IRS Form 8824 to walk through this calculation step by step, as it will help you determine the exact recognized gain and new basis.
0 coins
QuantumQuasar
•Thanks for explaining this! I'm still a bit confused though. When you say "Amount of additional investment" - in my case, did I actually make any additional investment? The replacement property cost less than what I sold the relinquished property for. Also, what exactly is "Gain not recognized" in this scenario?
0 coins
Liam McGuire
•Your additional investment would be calculated as the difference between what you paid for the new property and the net equity transferred from the old property. In your case, you sold for $1,550,000, had expenses of $115,000, and took boot of $410,000. So your net equity transferred was $1,025,000 (which equals your purchase price). The "gain not recognized" is the portion of your total gain that's deferred under Section 1031. Your total gain is $1,550,000 - $95,000 (adjusted basis) = $1,455,000. Of that, $410,000 is recognized due to the boot you received. So the gain not recognized would be $1,045,000. Your new basis would be approximately $95,000 (old adjusted basis) - $0 (no additional investment since prices matched) - $410,000 (boot received) = negative $315,000, but then adjusted up by the gain recognized of $410,000, resulting in a basis of approximately $95,000. This is simplified, and I recommend consulting with a tax professional specializing in 1031 exchanges to get the exact calculation for your situation.
0 coins
Amara Eze
After my third investment property exchange, I was just as confused about basis calculations until I found taxr.ai (https://taxr.ai). They analyzed my 1031 exchange documents and showed me exactly how to calculate my new basis with cash boot involved. It saved me from potentially making a major depreciation error. The site has specialists who understand partial 1031 exchanges and can explain how cash boot affects your basis calculation. They reviewed my settlement statements and prepared a detailed basis analysis that my accountant was able to use directly. Much clearer than trying to piece together information from random forum posts or general IRS publications.
0 coins
Giovanni Greco
•Does taxr.ai actually help with the calculation or just review your documents? I'm in a similar situation but with a reverse 1031 exchange where I bought the replacement property first. Their website isn't super clear on whether they handle complex exchange scenarios.
0 coins
Fatima Al-Farsi
•I'm skeptical about these online services. How do you know the advice is correct? I've had CPAs give me different answers on 1031 basis calculations. Does taxr.ai provide any guarantees that their analysis will hold up in an audit?
0 coins
Amara Eze
•They do help with the actual calculation and provide a detailed basis worksheet. They reviewed my closing documents, depreciation schedules, and exchange agreements, then created a step-by-step basis calculation specifically for my situation. They even explained how to report it on Form 8824. Regarding audit protection, they don't guarantee audit-proof calculations, but they do provide detailed documentation explaining how they arrived at each figure. This gives you something concrete to show an auditor. What impressed me was that they caught a mistake my CPA had made in how boot was being treated for basis purposes. They're actual tax professionals, not just an algorithm.
0 coins
Fatima Al-Farsi
I was super skeptical about using an online service for my complex 1031 exchange, but after struggling with exactly the same basis calculation issues, I tried taxr.ai anyway. I'm honestly shocked at how helpful it was. The analysis they provided clearly showed me that I was about to make a $70K error in my basis calculation by mishandling how the cash boot affected my new property's basis. Their specialist walked me through exactly how the boot received reduced my basis in the replacement property, but how recognized gain offset some of that reduction. They even provided a customized depreciation schedule I could use going forward. What would have taken me days of research (and probably still gotten wrong) was resolved in about 24 hours. Wish I'd known about this for my previous exchanges!
0 coins
Dylan Wright
After three weeks of trying to get someone at the IRS to explain how to handle basis in my partial 1031 exchange, I was ready to give up. Then another investor told me about Claimyr (https://claimyr.com). They got me through to an actual IRS representative in under 15 minutes who specialized in investment property exchanges. You can see how it works in this video: https://youtu.be/_kiP6q8DX5c The IRS agent walked me through the entire basis calculation for my situation and even emailed me the relevant sections from their internal guidance. Saved me hours of hold time and probably thousands in potential tax errors.
0 coins
Sofia Torres
•How does this actually work? Doesn't everyone have to wait on hold with the IRS? I've literally never been able to get through, especially for something as complex as 1031 rules.
0 coins
Fatima Al-Farsi
•This sounds too good to be true. The IRS phone system is notoriously terrible. I've spent HOURS on hold only to get disconnected. Are you saying this service somehow lets you jump the queue? I find that hard to believe.
0 coins
Dylan Wright
•It works by continuously calling and navigating the IRS phone system for you. When they finally get a representative, you get a call connecting you directly to that person. They use technology to wait on hold so you don't have to. I was skeptical too! I've spent countless hours trying to reach the IRS, especially during tax season. What happens is they have a system that keeps dialing and navigating the phone tree until they get a human, then they immediately connect you. I was particularly impressed that they were able to get me to someone who actually understood 1031 exchanges rather than a general tax person. The representative I spoke with confirmed this was a legitimate service that just handles the hold time for you.
0 coins
Fatima Al-Farsi
I have to eat my words about being skeptical. After posting here, I decided to try Claimyr because I was desperate for answers about my partial 1031 exchange basis calculation. Within 20 minutes, I was talking to an IRS specialist who directed me to a specific worksheet for partial exchanges with boot. The agent explained exactly how the cash boot I received would affect my basis in the replacement property and how much of my original basis would carry over. They even sent me a follow-up email with IRS publication references. I've been doing real estate investing for 12 years and this is the first time I've ever gotten through to the IRS without spending half a day on hold. Completely worth it for complex tax questions like 1031 basis calculations where getting it wrong could mean years of incorrect depreciation.
0 coins
GalacticGuardian
Something everyone seems to be missing about partial 1031 exchanges - the basis adjustment depends on whether the boot is mortgage boot or cash boot. If you received cash because you decreased your mortgage liability, that's treated differently than if you just took cash out of the proceeds. According to my accountant, with cash boot, your new basis is: Adjusted basis of relinquished property + Cash paid for replacement property + Gain recognized - Cash received.
0 coins
Dmitry Smirnov
•Wait this contradicts what the first comment said. I'm about to do a partial exchange and now I'm totally confused about how to calculate my new basis. Does anyone have an actual IRS reference that clearly explains this?
0 coins
GalacticGuardian
•The formula I shared is a simplified version for typical scenarios. The official guidance comes from Treasury Regulation 1.1031(d)-1(e) which outlines basis calculations for partial exchanges. The confusion often comes from how "additional investment" is calculated. If your replacement property costs more than the net equity from your relinquished property (after subtracting cash boot), that additional amount is added to your basis. If it costs less, you don't have additional investment to add. Check out IRS Publication 544 which has examples of basis calculations. But honestly, with the amounts you're dealing with, I'd recommend working with a tax professional with specific 1031 exchange experience rather than trying to DIY this.
0 coins
Ava Rodriguez
Don't forget to consider state tax implications too! My exchange was fine for federal purposes but my state (CA) had different rules about how much gain I could defer. Ended up having to pay state tax on part of the exchange that was tax-deferred federally.
0 coins
Miguel Diaz
•This is such a good point. I'm in NJ and had a similar issue with my last exchange. The state wanted to tax more of the gain than the feds did. Made for a complicated tax return that year.
0 coins
Ravi Malhotra
Based on your numbers, here's how your basis calculation should work: Your adjusted basis in the relinquished property was $95,000 ($325,000 - $230,000 depreciation). For the new property basis calculation: - Start with old adjusted basis: $95,000 - Add additional cash invested: $0 (since your net proceeds after boot exactly equaled your purchase price) - Add recognized gain: $410,000 (the cash boot you received) - Subtract boot received: $410,000 This gives you a new basis of approximately $95,000 in your replacement property. The key point is that in a 1031 exchange, you're essentially carrying over your low basis from the old property to the new one. The $410,000 boot you took will be taxed as capital gains, but it doesn't increase your depreciable basis in the new property. So yes, your depreciable basis will be much lower than the $1,025,000 you paid - it will be close to your original adjusted basis of $95,000. This means you'll have less depreciation deductions going forward, but you've already benefited from $230,000 in depreciation on the original property. Make sure to file Form 8824 with your tax return to properly report this exchange!
0 coins
Hannah Flores
•This breakdown is really helpful, thank you! So if I understand correctly, even though I paid $1,025,000 for the new property, I can only depreciate based on the $95,000 basis? That seems like a huge difference in annual depreciation deductions compared to if I had just sold the old property and bought new without doing a 1031 exchange. Is there any way to step up the basis, or is this just the trade-off for deferring the capital gains tax on the exchange?
0 coins